45 Stutson StRochesterNY14612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 45 Stutson St, Rochester, NY, 14612 priced at $165,000 converts $2,012/mo rent into $910/mo cash flow after a $808/mo obligation. Total monthly income equals $2,012/mo, and annual cash flow totals $10,917/yr on $54,698 invested. Return on cash invested prints 39.87% in year one, and rental yield reads 14.63% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 210.52% and total cumulative return in cash sums $115,151. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,012/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1910
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14612, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,161 (100%) |
| Owner Occupied HU | 10,409 (64.4%) |
| Renter Occupied HU | 5,076 (31.4%) |
| Vacant Housing Units | 676 ( 4.2%) |
| Median Home Value | $216,649 |
| Average Home Value | $258,850 |
Housing Distribution
Address Breakdown
Residential
15,798
Single Family
13,142
Multi-Family
2,656
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices