45 Rush StreetPort Jefferson StationNY11776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Jefferson Station at 45 Rush Street, Port Jefferson Station, NY, 11776 earns $2,096/mo cash flow from $6,570/mo rent with a $3,279/mo payment. Total monthly income totals $6,570/mo, and annual cash flow totals $25,154/yr on $220,430 capital. ROI tracks 31.47% on current figures, and rental yield reads 11.77% at a $670,000 purchase. Equity gained on principal adds $4,323/yr, and 5% annual appreciation supports $185,109 over five years. Five-year ROI reaches 165.47% and total cumulative return in cash sums $364,745. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,570/mo property income instead of your personal income.
Single Family
Built in 1975
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra DeLongis • Real Broker NY LLC
Mls Name: OneKey MLS
Mls ID: #904870