45-RM6 Plan, Parkside Almeria Collection,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at 45-RM6 Plan, Parkside Almeria Collection, Avondale, AZ, 85392 priced at $584,990 converts $4,271/mo rent into $813/mo cash flow after a $2,863/mo obligation. Total monthly income equals $4,271/mo, and annual cash flow totals $9,759/yr on $192,462 invested. Return on cash invested prints 25.13% in year one, and rental yield reads 8.76% against a $584,990 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation compiles into $161,622 by year five. Five-year ROI reaches 130.45% and total cumulative return in cash sums $251,067. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,271/mo property income covering a $2,863/mo payment, not borrower’s personal income.