45-RM5 Plan, Parkside Almeria Collection,Avondale,AZ,85392

Investment Highlights

Investment property for sale in Avondale at 45-RM5 Plan, Parkside Almeria Collection, Avondale, AZ, 85392 offers a 8.32% rental yield on a $582,990 purchase with $4,042/mo rent. Total monthly income registers $4,042/mo, and a $2,853/mo payment leaves $596/mo available for distribution. Annual cash flow reaches $7,155/yr on $191,804 to close, and return on cash invested stands at 23.79% in year one. Equity gained on principal adds $3,762/yr while 5% annual appreciation supports $161,069 over five years. Portfolio math shows five-year ROI at 123.26% and total cumulative return in cash at $236,423. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,042/mo property income against a $2,853/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.