45-RM3 Plan, Parkside Almeria Collection,Avondale,AZ,85392

Investment Highlights

Investment property for sale in Avondale at 45-RM3 Plan, Parkside Almeria Collection, Avondale, AZ, 85392 offers a 7.83% rental yield on a $507,990 purchase with $3,316/mo rent. Total monthly income registers $3,316/mo, and a $2,486/mo payment leaves $314/mo available for distribution. Annual cash flow reaches $3,762/yr on $167,129 to close, and return on cash invested stands at 22.31% in year one. Equity gained on principal adds $3,278/yr while 5% annual appreciation supports $140,348 over five years. Portfolio math shows five-year ROI at 115.33% and total cumulative return in cash at $192,752. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,316/mo property income against a $2,486/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.