45-RM2 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 | $323/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1886 sft

10308 W Sutters Gold Ln, Sun City, AZ, 85351

3 Bed
2 Bath
1683 sft

10311 W Kingswood Cir, Sun City, AZ, 85351

3 Bed
2 Bath
2124 sft

3514 W Morrow Dr, Glendale, AZ, 85308

3 Bed
2 Bath
1850 sft

10602 W Cumberland Dr, Sun City, AZ, 85351

Nearby investment properties with comparable prices

3 Bed
2 Bath
1799 sft

12566 W Odeum Ln, Avondale, AZ, 85323

3 Bed
2 Bath
1799 sft

Azure Plan, Highland Sage at Alamar, Avondale, AZ, 85323

Windsor Plan 2020 Plan, Asante Artisan : Reflection

4 Bed
4 Bath
2074 sft

Windsor Plan 2020 Plan, Asante Artisan : Reflection, Surprise, AZ, 85387

Monterey Plan 3053 Plan, Ventana Ranch : Crest

5 Bed
3 Bath
2129 sft

Monterey Plan 3053 Plan, Ventana Ranch : Crest, Buckeye, AZ, 85326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Surprise at 45-RM2 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 earns $323/mo cash flow from $3,107/mo rent with a $2,305/mo payment. Total monthly income totals $3,107/mo, and annual cash flow totals $3,878/yr on $156,133 capital. ROI tracks 22.39% on current figures, and rental yield reads 7.92% at a $470,990 purchase. Equity gained on principal adds $3,039/yr, and 5% annual appreciation supports $130,126 over five years. Five-year ROI reaches 115.81% and total cumulative return in cash sums $180,824. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,107/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA