45-RM2 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 | $172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2206 sft

9456 W Chino Dr, Peoria, AZ, 85382

3 Bed
2 Bath
1524 sft

18542 W Robin Ln, Surprise, AZ, 85387

2 Bed
2 Bath
1688 sft

16525 W Tranquility Ln, Surprise, AZ, 85387

4 Bed
2 Bath
1660 sft

22322 N 108th Ave, Sun City, AZ, 85373

Nearby investment properties with comparable prices

3 Bed
2 Bath
1219 sft

9733 W Pinchot Ave, Phoenix, AZ, 85037

3 Bed
2 Bath
1500 sft

Chatsworth Plan, Estrella, Goodyear, AZ, 85338

3 Bed
2 Bath
1400 sft

16743 W Alameda Rd, Surprise, AZ, 85387

4 Bed
2 Bath
1915 sft

25334 W Wier Ave, Buckeye, AZ, 85326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Surprise at 45-RM2 Plan, Paradisi Almeria Collection, Surprise, AZ, 85388 earns $172/mo cash flow from $2,974/mo rent with a $2,320/mo payment. Total monthly income totals $2,974/mo, and annual cash flow totals $2,065/yr on $157,128 capital. ROI tracks 21.22% on current figures, and rental yield reads 7.53% at a $473,990 purchase. Equity gained on principal adds $3,059/yr, and 5% annual appreciation supports $130,955 over five years. Five-year ROI reaches 109.55% and total cumulative return in cash sums $172,130. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,974/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA