45 Port Bagnell Rd W, Eldon, MO, 65026 | 6.37% Rental Yield

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

55 Branch Rd UNIT 112, Lake Ozark, MO, 65049

- Bed
- Bath
- sft

2500 Bay Point Dr APT 445, Osage Beach, MO, 65065

Airbnb Potential+ 2 more

2 Bed
2 Bath
1150 sft

6570 Pelican Dr UNIT 601, Osage Beach, MO, 65065

2 Bed
2 Bath
1050 sft

255 Plaza Beach Dr UNIT 2B, Camdenton, MO, 65020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

4935 University Ln, Osage Beach, MO, 65065

3 Bed
2 Bath
1850 sft

206 Wellington Ln, Gravois Mills, MO, 65037

2 Bed
2 Bath
897 sft

15219 Fleener Dr, Gravois Mills, MO, 65037

3 Bed
3 Bath
2070 sft

30 Mitchell Rd, Lake Ozark, MO, 65049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eldon at 45 Port Bagnell Rd W, Eldon, MO, 65026 listed at $399,000 pairs $2,117/mo rent with a $1,953/mo payment. Total monthly income runs $2,117/mo. Return on cash invested measures 16.57% in year one, and rental yield registers 6.37% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 84.97% and total cumulative return in cash totals $112,394. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,117/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

1,950 sqft lot

$N/A/sqft

No HOA