45 Phyllis RdWinchendonMA01475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchendon at 45 Phyllis Rd, Winchendon, MA, 01475 generates $3,132/mo in rent and, after a $1,958/mo payment, leaves $611/mo in cash flow. Total monthly income is $3,132/mo, and annual cash flow is $7,328/yr on $132,600 invested. Return on cash invested sits at 25.44% in year one, and rental yield is 9.4% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 132.64% and total cumulative return in cash sums $175,875. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,132/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01475, Winchendon, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,364 (100%) |
| Owner Occupied HU | 3,031 (69.5%) |
| Renter Occupied HU | 1,013 (23.2%) |
| Vacant Housing Units | 320 ( 7.3%) |
| Median Home Value | $371,043 |
| Average Home Value | $388,263 |
Housing Distribution
Address Breakdown
Residential
3,950
Single Family
3,699
Multi-Family
251
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bessie Coutu • Real Estate Exchange
Mls Name: MLS PIN
Mls ID: #73471556