45 Owensby Way, Trinity, AL, 35673 | $981/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2180 sft

117 Innocent Trl, Madison, AL, 35756

4 Bed
3 Bath
2402 sft

25500 Evanford Dr, Athens, AL, 35613

4 Bed
3 Bath
2536 sft

22640 Regent Dr, Athens, AL, 35613

3 Bed
3 Bath
2383 sft

120 Arbor Creek Trl, Madison, AL, 35756

Nearby investment properties with comparable prices

4 Bed
3 Bath
2080 sft

29530 Eaglebrooke Dr, Harvest, AL, 35749

4 Bed
3 Bath
1938 sft

28634 Esther Ln, Madison, AL, 35756

4 Bed
2 Bath
1930 sft

14388 Wildflower Dr, Harvest, AL, 35749

4 Bed
2 Bath
1986 sft

12570 Hudbug Dr, Madison, AL, 35756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Trinity at 45 Owensby Way, Trinity, AL, 35673 with 5% annual appreciation on a $379,000 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,855/mo payment preserves $981/mo for cash returns. Annual cash flow comes to $11,769/yr on $125,639 deployed, and return on cash invested reaches 29.28% in year one. Equity gained on principal adds $2,446/yr, and five-year appreciation sums $104,711 alongside rental yield of 9.88%. Five-year ROI measures 152.35% and total cumulative return in cash totals $191,411.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,855/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

9,625 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,307 (100%)
Owner Occupied HU	2,592 (78.4%)
Renter Occupied HU	443 (13.4%)
Vacant Housing Units	272 ( 8.2%)
Median Home Value	$221,902
Average Home Value	$253,529