45 Oak StreetDoverNH03820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at 45 Oak Street, Dover, NH, 03820 earns $526/mo cash flow from $4,206/mo rent with a $2,687/mo payment. Total monthly income totals $4,206/mo, and annual cash flow totals $6,315/yr on $180,621 capital. ROI tracks 23.56% on current figures, and rental yield reads 9.19% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 123.06% and total cumulative return in cash sums $222,272. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,206/mo property income instead of your personal income.
Single Family
Built in 1882
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Dennen • KW Coastal and Lakes & Mountains Realty/Portsmouth
Mls Name: PrimeMLS
Mls ID: #5058093