45 Mariners Circle, San Rafael, CA, 94903 | 7.3% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
716 sft

1127 Key Route Blvd, Albany, CA, 94706

1 Bed
1 Bath
784 sft

875 La Playa St APT 180, San Francisco, CA, 94121

3 Bed
1 Bath
1097 sft

617 Wilson Ave, Richmond, CA, 94805

5 Bed
3 Bath
2716 sft

801 Kimberly Court, American Canyon, CA, 94503

Nearby investment properties with comparable prices

3 Bed
3 Bath
2314 sft

155 Creekview Drive, Vallejo, CA, 94591

2 Bed
2 Bath
1231 sft

260 Channing Way APT 9, San Rafael, CA, 94903

4 Bed
2 Bath
1165 sft

3121 Benjamin Dr, Richmond, CA, 94806

4 Bed
2 Bath
1661 sft

240 W Carolyn Drive, American Canyon, CA, 94503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,411/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 7.3% with $4,411/mo rent. Return on cash invested shows 19.69% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 101.61% and total cumulative return in cash records $242,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,411/mo property income covering a $3,549/mo payment rather than investor’s personal income.

Condo

Built in 1991

1,128 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,861 (100%)
Owner Occupied HU	8,180 (63.6%)
Renter Occupied HU	4,010 (31.2%)
Vacant Housing Units	671 ( 5.2%)
Median Home Value	$1,203,742
Average Home Value	$1,243,118