45 Maplewood DrTownsendMA01469
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 45 Maplewood Dr, Townsend, MA, 01469 in Townsend hard to pass up. The 10.58% gross yield on a $529,000 purchase results in $4,663/mo in rent and $1,329/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.96). Annual cash flow of $15,948, five-year appreciation of $146,153, and $4,872/yr in equity build-up combine for a projected total cumulative return of $286,330.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 5.2% |
| Monthly Cash Flow | $1,329 | $450 |
City averages based on Townsend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,663 |
| Total Monthly Debt Service | $3,124 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01469, Townsend, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 2,070 (81.8%) |
| Renter Occupied HU | 388 (15.3%) |
| Vacant Housing Units | 72 ( 2.8%) |
| Median Home Value | $528,476 |
| Average Home Value | $595,808 |
Housing Distribution
Address Breakdown
Residential
2,627
Single Family
2,451
Multi-Family
176
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01469, Townsend, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 2,070 (81.8%) |
| Renter Occupied HU | 388 (15.3%) |
| Vacant Housing Units | 72 ( 2.8%) |
| Median Home Value | $528,476 |
| Average Home Value | $595,808 |
Housing Distribution
Address Breakdown
Residential
2,627
Single Family
2,451
Multi-Family
176
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73486208