45 Leisurewoods DrRocklandMA02370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockland at 45 Leisurewoods Dr, Rockland, MA, 02370 priced at $349,000 pairs $3,377/mo rent with $1,177/mo cash flow after a $1,708/mo payment. Total monthly income equals $3,377/mo, and annual cash flow comes to $14,130/yr on $115,694 invested. Return on cash invested is 32.12% in year one, and rental yield stands at 11.61% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 168.5% and total cumulative return in cash reaches $194,940. For financing, Ziffy Mortgage’s DSCR program evaluates $3,377/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02370, Rockland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,338 (100%) |
| Owner Occupied HU | 5,242 (71.4%) |
| Renter Occupied HU | 1,853 (25.3%) |
| Vacant Housing Units | 243 ( 3.3%) |
| Median Home Value | $562,590 |
| Average Home Value | $626,963 |
Housing Distribution
Address Breakdown
Residential
7,162
Single Family
6,596
Multi-Family
566
Businesses
629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Strobeck Antonell Bull Group • Compass
Mls Name: MLS PIN
Mls ID: #73445567