45 Kinsale DriveRochesterNH03868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 45 Kinsale Drive, Rochester, NH, 03868 offers $3,242/mo rent that, after a $2,104/mo payment, leaves $361/mo cash flow. Total monthly income is $3,242/mo, and annual cash flow is $4,327/yr on $142,512 cash. Return on cash invested measures 22.95% in year one, and rental yield stands at 9.05% at a $429,900 entry. Equity gained on principal adds $2,774/yr while 5% annual appreciation compounds into $118,773 by year five. Five-year ROI records 119.79% and total cumulative return in cash reaches $170,719. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,242/mo property income versus a $2,104/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03868, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,619 (100%) |
| Owner Occupied HU | 1,862 (71.1%) |
| Renter Occupied HU | 662 (25.3%) |
| Vacant Housing Units | 95 ( 3.6%) |
| Median Home Value | $241,154 |
| Average Home Value | $296,823 |
Housing Distribution
Address Breakdown
Residential
2,772
Single Family
1,905
Multi-Family
867
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Dennen • KW Coastal and Lakes & Mountains Realty/Portsmouth
Mls Name: PrimeMLS
Mls ID: #5075545