45 Johnson StTrezevantTN38258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trezevant at 45 Johnson St, Trezevant, TN, 38258 with 5% annual appreciation on a $160,000 basis while $1,204/mo rent supports operations. Total monthly income totals $1,204/mo and a $783/mo payment preserves $246/mo for cash returns. Annual cash flow comes to $2,956/yr on $53,040 deployed, and return on cash invested reaches 25.48% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,205 alongside rental yield of 9.03%. Five-year ROI measures 132.54% and total cumulative return in cash totals $70,298.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,204/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1947
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38258, Trezevant, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 839 (100%) |
| Owner Occupied HU | 571 (68.1%) |
| Renter Occupied HU | 163 (19.4%) |
| Vacant Housing Units | 105 (12.5%) |
| Median Home Value | $158,285 |
| Average Home Value | $196,073 |
Housing Distribution
Address Breakdown
Residential
571
Single Family
571
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Saveh • Conner Real Estate Jackson
Mls Name: CWTAR
Mls Provider:
Mls ID: #246688
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.