45 Halili Ln APT 12KKiheiHI96753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kihei at 45 Halili Ln APT 12K, Kihei, HI, 96753 uses $160,778 cash to close to unlock $7,776/yr annual cash flow and $648/mo monthly cash flow. Total monthly income runs $3,410/mo, and a $2,374/mo payment keeps the spread at $648/mo. Purchase price stands at $485,000, and rental yield measures 8.44% with $3,410/mo rent. Return on cash invested shows 24.75% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 128.12% and total cumulative return in cash records $205,982. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,410/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Condo
Built in 2003
8.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96753, Kihei, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,747 (100%) |
| Owner Occupied HU | 6,648 (35.5%) |
| Renter Occupied HU | 5,193 (27.7%) |
| Vacant Housing Units | 6,906 (36.8%) |
| Median Home Value | $1,034,363 |
| Average Home Value | $1,151,236 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
10,255
Multi-Family
4,555
Businesses
982
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices