45 GCR 5223 UNIT #B25TabernashCO80478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,577/mo, and a $4,792/mo payment. Purchase price stands at $979,000, and rental yield measures 5.61% with $4,577/mo rent. Return on cash invested shows 15.7% in year one, and 5% annual appreciation builds toward $270,480 over five years. Five-year ROI reaches 79.81% and total cumulative return in cash records $257,074. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,577/mo property income covering a $4,792/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80478, Tabernash, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,319 (100%) |
| Owner Occupied HU | 527 (40.0%) |
| Renter Occupied HU | 157 (11.9%) |
| Vacant Housing Units | 635 (48.1%) |
| Median Home Value | $859,670 |
| Average Home Value | $972,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Jane Riemenschneider • Real Estate of Winter Park
Mls Name: GCBOR
Mls ID: #25-256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.