45 Fuoco RoadBellportNY11713
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 45 Fuoco Road, Bellport, NY, 11713 in Bellport speaks for itself: 13.79% gross on a $499,999 price, generating $5,746/mo in rent and $2,407/mo in net income after the $2,248/mo debt service. DSCR 2.56, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $28,880 stacks alongside $138,141 in projected five-year appreciation and $4,605/yr in principal reduction. Projected total cumulative return: $345,603.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.2% |
| Monthly Cash Flow | $2,407 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,746 |
| Total Monthly Debt Service | $3,140 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices