Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 45 Fairlawn Loop, Staten Island, NY, 10308 earns $174/mo cash flow from $4,842/mo rent with a $3,421/mo payment. Total monthly income totals $4,842/mo, and annual cash flow totals $2,093/yr on $229,971 capital. ROI tracks 20.97% on current figures, and rental yield reads 8.31% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 109.15% and total cumulative return in cash sums $251,006. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,842/mo property income instead of your personal income.
Single Family
Built in 1989
1,338 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10308, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 8,184 (72.7%) |
| Renter Occupied HU | 2,494 (22.2%) |
| Vacant Housing Units | 573 ( 5.1%) |
| Median Home Value | $668,886 |
| Average Home Value | $692,392 |
Residential
8,899
Single Family
8,647
Multi-Family
252
Businesses
383
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $699,000 |
| 2025-05-05 | Price change | $728,000 |
| 2025-03-11 | Price change | $739,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $5553.00 | N/A | $34,020 | -4.55% |
| 2023-07-08 | N/A | N/A | $35,640 | 10.00% |
| 2022-07-08 | N/A | N/A | $32,400 | 2.08% |
Listed by: Shi Cui Tang • DiTommaso Real Estate
Mls Name: BNYMLS
Mls Provider:
Mls ID: #493985
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
