45 Edge Hill Dr #45BridgewaterMA02324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 45 Edge Hill Dr #45, Bridgewater, MA, 02324 earns $849/mo cash flow from $3,748/mo rent with a $2,251/mo payment. Total monthly income totals $3,748/mo, and annual cash flow totals $10,192/yr on $152,457 capital. ROI tracks 26.59% on current figures, and rental yield reads 9.78% at a $459,900 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,062 over five years. Five-year ROI reaches 138.85% and total cumulative return in cash sums $211,686. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,748/mo property income instead of your personal income.
Townhouse
Built in 1999
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02324, Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 7,231 (73.6%) |
| Renter Occupied HU | 2,288 (23.3%) |
| Vacant Housing Units | 312 ( 3.2%) |
| Median Home Value | $608,712 |
| Average Home Value | $636,181 |
Housing Distribution
Address Breakdown
Residential
9,807
Single Family
7,642
Multi-Family
2,165
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Clancy • Tullish & Clancy
Mls Name: MLS PIN
Mls ID: #73418536