45 E 21st StSan AngeloTX76903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 45 E 21st St, San Angelo, TX, 76903 uses $41,272 cash to close to unlock $708/yr annual cash flow and $59/mo monthly cash flow. Total monthly income runs $944/mo, and a $609/mo payment keeps the spread at $59/mo. Purchase price stands at $124,500, and rental yield measures 9.1% with $944/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $34,397 over five years. Five-year ROI reaches 113.38% and total cumulative return in cash records $46,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $944/mo property income covering a $609/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Housing Distribution
Address Breakdown
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Williams • Big Country Realty
Mls Name: San Angelo AOR
Mls ID: #130320