Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wimberley at 45 Cypress Fairway Vlg, Wimberley, TX, 78676 priced at $210,000 converts $1,890/mo rent into $339/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,890/mo, and annual cash flow totals $4,068/yr on $69,615 invested. Return on cash invested prints 25.75% in year one, and rental yield reads 10.8% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 135.73% and total cumulative return in cash sums $94,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,890/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Townhouse
Built in 1980
1,550 sqft lot
$N/A/sqft
$690 annually HOA
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $210,000 |
| 2018-06-29 | Listing removed | $114,750 |
| 2018-06-08 | Pending sale | $114,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $139,480 | -6.73% |
| 2023-02-11 | $2098.19 | 34.46% | $149,540 | 52.34% |
| 2022-02-11 | $1560.44 | 2.21% | $98,160 | 8.72% |
Listed by: Patti Gibson • Gibson Properties
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1568588
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-11 11:53:52 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
