45 Crystal Lane APT D, Storrs Mansfield, CT, 06268 | $152/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 Crystal Lane APT D, Storrs Mansfield, CT, 06268 | $152/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
882 sft

63 Summit Street APT 11, Manchester, CT, 06040

14 Bed
6 Bath
6099 sft

143 Putnam St, Hartford, CT, 06106

2 Bed
1 Bath
1128 sft

173 Spruce Street APT 7, Manchester, CT, 06040

1 Bed
1 Bath
662 sft

38 Rambling Brook Lane #A2, Glastonbury, CT, 06033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1280 sft

91C Country Squire Drive #91C, Cromwell, CT, 06416

2 Bed
1 Bath
935 sft

1310 Berlin Turnpike APT 412, Wethersfield, CT, 06109

1 Bed
1 Bath
569 sft

222 Williams St E APT 322, Glastonbury, CT, 06033

2 Bed
2 Bath
950 sft

31 High Street #10103, East Hartford, CT, 06118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Storrs Mansfield at 45 Crystal Lane APT D, Storrs Mansfield, CT, 06268 listed at $189,900 pairs $1,442/mo rent with a $929/mo payment to leave $152/mo cash flow. Total monthly income runs $1,442/mo, and annual cash flow reaches $1,826/yr on $62,952 cash to close. Return on cash invested measures 22.81% in year one, and rental yield registers 9.11% at a $189,900 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,466 by year five. Five-year ROI tracks 119.26% and total cumulative return in cash totals $75,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,442/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Great one bedroom apartment in Crystal Springs Condo complex. Nice location, close to UCONN and dining. Only minutes to UCONN and the new downtown area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06268, Storrs Mansfield, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,614 (100%)
Owner Occupied HU	2,028 (44.0%)
Renter Occupied HU	2,071 (44.9%)
Vacant Housing Units	515 (11.2%)
Median Home Value	$362,124
Average Home Value	$387,401