45 Cosmic Ln,Richland,WA,99354

Investment Highlights

Rental property for sale in Richland at 45 Cosmic Ln, Richland, WA, 99354 offers $1,227/mo rent that, after a $783/mo payment, leaves $265/mo cash flow. Total monthly income is $1,227/mo, and annual cash flow is $3,184/yr on $53,040 cash. Return on cash invested measures 25.91% in year one, and rental yield stands at 9.2% at a $160,000 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,205 by year five. Five-year ROI records 134.84% and total cumulative return in cash reaches $71,522. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,227/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.