45 Cochise DrSedonaAZ86351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sedona at 45 Cochise Dr, Sedona, AZ, 86351 priced at $539,000 converts $4,380/mo rent into $1,167/mo cash flow after a $2,638/mo obligation. Total monthly income equals $4,380/mo, and annual cash flow totals $13,998/yr on $177,331 invested. Return on cash invested prints 27.95% in year one, and rental yield reads 9.75% against a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation compiles into $148,916 by year five. Five-year ROI reaches 145.65% and total cumulative return in cash sums $258,288. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,380/mo property income covering a $2,638/mo payment, not borrower’s personal income.
Single Family
Built in 1986
8,712 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86351, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 2,734 (59.2%) |
| Renter Occupied HU | 762 (16.5%) |
| Vacant Housing Units | 1,122 (24.3%) |
| Median Home Value | $711,359 |
| Average Home Value | $787,955 |
Housing Distribution
Address Breakdown
Residential
3,712
Single Family
3,257
Multi-Family
455
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Baker • Barbara Baker Realty LLC
Mls Name: SVVAR
Mls Provider:
Mls ID: #539042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.