45 Bogey LoopCounceTN38326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Counce at 45 Bogey Loop, Counce, TN, 38326 offers $2,330/mo rent that, after a $1,033/mo payment, leaves $1,067/mo cash flow. Total monthly income is $2,330/mo, and annual cash flow is $12,799/yr on $69,980 cash. Return on cash invested measures 38.2% in year one, and rental yield stands at 13.24% at a $211,100 entry. Equity gained on principal adds $1,362/yr while 5% annual appreciation compounds into $58,323 by year five. Five-year ROI records 200.68% and total cumulative return in cash reaches $140,437. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,330/mo property income versus a $1,033/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38326, Counce, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,466 (100%) |
| Owner Occupied HU | 1,076 (43.6%) |
| Renter Occupied HU | 218 ( 8.8%) |
| Vacant Housing Units | 1,172 (47.5%) |
| Median Home Value | $226,126 |
| Average Home Value | $315,918 |
Housing Distribution
Address Breakdown
Residential
1,424
Single Family
1,397
Multi-Family
27
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices