45 Blue Water Dr APT 3Holiday IslandAR72631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holiday Island at 45 Blue Water Dr APT 3, Holiday Island, AR, 72631 offers a 9.28% rental yield on a $160,000 purchase with $1,237/mo rent. Total monthly income registers $1,237/mo, and a $783/mo payment leaves $250/mo available for distribution. Annual cash flow reaches $2,996/yr on $53,040 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 133.1% and total cumulative return in cash at $70,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,237/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
2,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72631, Eureka Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,866 (100%) |
| Owner Occupied HU | 1,781 (62.1%) |
| Renter Occupied HU | 393 (13.7%) |
| Vacant Housing Units | 692 (24.1%) |
| Median Home Value | $280,242 |
| Average Home Value | $307,538 |
Housing Distribution
Address Breakdown
Residential
2,492
Single Family
2,448
Multi-Family
44
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Martin • All Seasons MW Realty
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1301307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.