45 Blairgowrie Dr, Bella Vista, AR, 72715 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1500 sft

3 Houghton Ln, Bella Vista, AR, 72714

2 Bed
3 Bath
1650 sft

52 Chaucer Dr, Bella Vista, AR, 72714

2 Bed
2 Bath
1040 sft

4 Wareham Ln, Bella Vista, AR, 72714

2 Bed
2 Bath
1309 sft

5 Ayton Ln, Bella Vista, AR, 72714

Nearby investment properties with comparable prices

3 Bed
2 Bath
1425 sft

3905 SW Capstone Ave, Bentonville, AR, 72712

3 Bed
2 Bath
1450 sft

575 Woodplains Ave, Springdale, AR, 72762

3 Bed
2 Bath
1388 sft

911 SW Cheyenne Dr, Bentonville, AR, 72712

3 Bed
2 Bath
1578 sft

3407 SW Carriageway Ave, Bentonville, AR, 72712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 45 Blairgowrie Dr, Bella Vista, AR, 72715 offers $2,400/mo rent that, after a $1,835/mo payment, leaves $146/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $1,756/yr on $124,279 cash. Return on cash invested measures 21.32% in year one, and rental yield stands at 7.68% at a $374,900 entry. Equity gained on principal adds $2,419/yr while 5% annual appreciation compounds into $103,578 by year five. Five-year ROI records 110.21% and total cumulative return in cash reaches $136,963. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

0.39 Acres lot

$N/A/sqft

No HOA