45 Beaulah CtBunker HillWV25413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bunker Hill at 45 Beaulah Ct, Bunker Hill, WV, 25413 priced at $250,000 converts $2,066/mo rent into $619/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,066/mo, and annual cash flow totals $7,429/yr on $82,875 invested. Return on cash invested prints 28.87% in year one, and rental yield reads 9.92% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 150.44% and total cumulative return in cash sums $124,678. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,066/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Townhouse
Built in 2017
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25413, Bunker Hill, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,770 (100%) |
| Owner Occupied HU | 3,896 (81.7%) |
| Renter Occupied HU | 726 (15.2%) |
| Vacant Housing Units | 148 ( 3.1%) |
| Median Home Value | $289,150 |
| Average Home Value | $333,412 |
Housing Distribution
Address Breakdown
Residential
4,276
Single Family
4,276
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Horner • RE/MAX Distinctive Real Estate
Mls Name: Bright MLS
Mls ID: #WVBE2046296