45 Aegina CtTinley ParkIL60477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tinley Park at 45 Aegina Ct, Tinley Park, IL, 60477 priced at $305,000 converts $2,153/mo rent into $37/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,153/mo, and annual cash flow totals $447/yr on $101,108 invested. Return on cash invested prints 20.35% in year one, and rental yield reads 8.47% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 106.22% and total cumulative return in cash sums $107,398. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,153/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60477, Tinley Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,320 (100%) |
| Owner Occupied HU | 12,536 (76.8%) |
| Renter Occupied HU | 2,989 (18.3%) |
| Vacant Housing Units | 795 ( 4.9%) |
| Median Home Value | $285,063 |
| Average Home Value | $313,982 |
Housing Distribution
Address Breakdown
Residential
16,102
Single Family
11,467
Multi-Family
4,635
Businesses
1,124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Fay • RE/MAX Premier
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12527316