45-30 Pearson St #7A, Long Island City, NY, 11101 | $67/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
884 sft

1399 Park Ave #15A, New York, NY, 10029

1 Bed
1 Bath
- sft

140 W 69th St APT 56A, New York, NY, 10023

4 Bed
3 Bath
3484 sft

80 Whitman Dr, Brooklyn, NY, 11234

1 Bed
2 Bath
1175 sft

115 4th Ave APT 6B, New York, NY, 10003

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

144-49 Northern Blvd, Flushing, NY, 11354

2 Bed
3 Bath
1943 sft

60 White St RM 4E, New York, NY, 10013

2 Bed
2 Bath
550 sft

1546 Broadway #6A, Brooklyn, NY, 11221

2 Bed
2 Bath
1732 sft

80 Bay Street Lndg APT 4A, Staten Island, NY, 10301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Long Island City at 45-30 Pearson St #7A, Long Island City, NY, 11101 listed at $998,000 pairs $7,216/mo rent with a $4,885/mo payment to leave $67/mo cash flow. Total monthly income runs $7,216/mo, and annual cash flow reaches $807/yr on $328,342 cash to close. Return on cash invested measures 20.31% in year one, and rental yield registers 8.68% at a $998,000 basis. Equity gained on principal adds $6,440/yr, and annual property appreciation at 5% supports $275,729 by year five. Five-year ROI tracks 106.24% and total cumulative return in cash totals $348,816. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,216/mo property income relative to a $4,885/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2023

N/A lot

$N/A/sqft

$484 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 11101, Long Island City, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,671 (100%)
Owner Occupied HU	2,801 ( 9.4%)
Renter Occupied HU	23,413 (78.9%)
Vacant Housing Units	3,457 (11.7%)
Median Home Value	$1,141,450
Average Home Value	$1,179,647