45 2nd StWoodlandCA95695
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 45 2nd St, Woodland, CA, 95695 in Woodland. At $675,000 it earns $5,570/mo in rent and distributes $1,395/mo to the owner after the $3,035/mo payment, a consistent 9.9% yield. DSCR 1.84 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $186,490 in value; $6,217/yr in principal paydown compounds ownership stake. Total projected return: $345,732.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.5% |
| Monthly Cash Flow | $1,395 | $1,500 |
City averages based on Woodland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,570 |
| Total Monthly Debt Service | $3,907 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1926
10,411 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1926
10,411 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices