45-1021 Wailele Rd APT DKaneoheHI96744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaneohe at 45-1021 Wailele Rd APT D, Kaneohe, HI, 96744 earns from $5,522/mo rent with a $5,873/mo payment. Total monthly income totals $5,522/mo. ROI tracks 15.43% on current figures, and rental yield reads 5.52% at a $1,199,900 purchase. Equity gained on principal adds $7,743/yr, and 5% annual appreciation supports $331,510 over five years. Five-year ROI reaches 78.41% and total cumulative return in cash sums $304,852. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,522/mo property income instead of your personal income.
Single Family
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96744, Kaneohe, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,675 (100%) |
| Owner Occupied HU | 13,403 (68.1%) |
| Renter Occupied HU | 5,119 (26.0%) |
| Vacant Housing Units | 1,153 ( 5.9%) |
| Median Home Value | $1,201,508 |
| Average Home Value | $1,251,566 |
Housing Distribution
Address Breakdown
Residential
17,024
Single Family
14,215
Multi-Family
2,809
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher A Prendergast • 20 Degrees North Real Estate
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202317295
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-23 03:18:58 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd