45-1006 Kalehua RdHonokaaHI96727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honokaa at 45-1006 Kalehua Rd, Honokaa, HI, 96727 generates $2,820/mo in rent, after a $3,177/mo payment. Total monthly income is $2,820/mo. Return on cash invested sits at 15.14% in year one, and rental yield is 5.21% on a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 76.56% and total cumulative return in cash sums $163,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96727, Honokaa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,299 (100%) |
| Owner Occupied HU | 1,459 (63.5%) |
| Renter Occupied HU | 552 (24.0%) |
| Vacant Housing Units | 288 (12.5%) |
| Median Home Value | $734,375 |
| Average Home Value | $800,195 |
Housing Distribution
Address Breakdown
Residential
495
Single Family
495
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices