4499 Brisbane Way UNIT 5OceansideCA92058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oceanside at 4499 Brisbane Way UNIT 5, Oceanside, CA, 92058 generates $4,181/mo in rent and, after a $3,274/mo payment, leaves $43/mo in cash flow. Total monthly income is $4,181/mo, and annual cash flow is $514/yr on $220,101 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 7.5% on a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 104.87% and total cumulative return in cash sums $230,811. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,181/mo property income rather than buyer’s personal income.
Condo
Built in 2003
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92058, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,152 (100%) |
| Owner Occupied HU | 4,350 (30.7%) |
| Renter Occupied HU | 8,246 (58.3%) |
| Vacant Housing Units | 1,556 (11.0%) |
| Median Home Value | $693,384 |
| Average Home Value | $725,133 |
Housing Distribution
Address Breakdown
Residential
14,572
Single Family
12,432
Multi-Family
2,140
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Wright • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2600114