








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,276/mo, and a $1,738/mo payment. Purchase price stands at $355,000, and rental yield measures 7.69% with $2,276/mo rent. Return on cash invested shows 14.82% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 77.73% and total cumulative return in cash records $91,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,276/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Townhouse
Built in 2010
4,094 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $355,000 |
| 2024-10-16 | Price change | $363,500 |
| 2024-09-19 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $399,650 | 7.64% |
| 2023-02-13 | $1532.54 | -50.44% | $371,272 | 10.00% |
| 2022-02-13 | $3092.52 | -0.01% | $337,520 | 9.65% |



Listed by: Eddie Miller • CENTURY 21 The Hills Realty
Mls Name: CHCBOR
Mls Provider:
Mls ID: #91180
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.