449 Ocean Blvd #113, Hampton, NH, 03842 | $25/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

449 Ocean Blvd #113, Hampton, NH, 03842 | $25/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
906 sft

71 Primrose St APT 4, Haverhill, MA, 01830

2 Bed
2 Bath
960 sft

12 Parklane Road, Hampstead, NH, 03841

2 Bed
1 Bath
1284 sft

890 Amesbury Rd, Haverhill, MA, 01830

2 Bed
1 Bath
832 sft

366 Kenoza St, Haverhill, MA, 01830

Nearby investment properties with comparable prices

1 Bed
1 Bath
765 sft

375 Merrimack St APT 17, Methuen, MA, 01844

2 Bed
2 Bath
1237 sft

405 Main St #5, Haverhill, MA, 01830

2 Bed
1 Bath
733 sft

3 Myles Standish Dr UNIT 8, Haverhill, MA, 01835

2 Bed
1 Bath
852 sft

402 River St APT 3E, Haverhill, MA, 01832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hampton at 449 Ocean Blvd #113, Hampton, NH, 03842 uses $98,091 cash to close to unlock $299/yr annual cash flow and $25/mo monthly cash flow. Total monthly income runs $2,008/mo, and a $1,448/mo payment keeps the spread at $25/mo. Purchase price stands at $295,900, and rental yield measures 8.14% with $2,008/mo rent. Return on cash invested shows 20.21% in year one, and 5% annual appreciation builds toward $81,752 over five years. Five-year ROI reaches 105.13% and total cumulative return in cash records $103,125. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,008/mo property income covering a $1,448/mo payment rather than investor’s personal income.

Condo

Built in 1940

N/A lot

$N/A/sqft

No HOA

More details about the property

Featuring a kitchenette, full bath and private deck with marsh views. This completely remodeled one-bedroom unit allows you to enjoy your own piece of what Hampton Beach has to offer. Nicely located within a short distance to the heart of Hampton Beach and North Beach.Take advantage of the award-winning sandy beach as well as the activities that make Hampton Beach fun for all ages. Use as an affordable beach getaway or investment! No rental restrictions. Pets welcome for owners.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03842, Hampton, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,356 (100%)
Owner Occupied HU	5,610 (54.2%)
Renter Occupied HU	2,214 (21.4%)
Vacant Housing Units	2,532 (24.4%)
Median Home Value	$638,129
Average Home Value	$699,461