Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 449 Mesa Blvd UNIT 101, Mesquite, NV, 89027 offers a 9.33% rental yield on a $209,669 purchase with $1,631/mo rent. Total monthly income registers $1,631/mo, and a $1,026/mo payment leaves $85/mo available for distribution. Annual cash flow reaches $1,017/yr on $69,505 to close, and return on cash invested stands at 21.37% in year one. Equity gained on principal adds $1,353/yr while 5% annual appreciation supports $57,928 over five years. Portfolio math shows five-year ROI at 112.25% and total cumulative return in cash at $78,020. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,631/mo property income against a $1,026/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
$335 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $209,669 |
| 2021-11-09 | Sold | $207,250 |
| 2021-10-25 | Pending sale | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $720.41 | -1.50% | $44,777 | 15.74% |
| 2023-05-02 | $731.38 | 2.99% | $38,689 | 12.34% |
| 2022-05-02 | $710.17 | 7.94% | $34,439 | 0.11% |
Listed by: Angela Herzog • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126408
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
