








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Palmyra at 449 Jefferson Dr, Palmyra, VA, 22963 priced at $371,900 converts $2,812/mo rent into $589/mo cash flow after a $1,820/mo obligation. Total monthly income equals $2,812/mo, and annual cash flow totals $7,069/yr on $123,285 invested. Return on cash invested prints 25.64% in year one, and rental yield reads 9.07% against a $371,900 entry. Equity gained on principal adds $2,400/yr, while 5% annual appreciation compiles into $102,749 by year five. Five-year ROI reaches 133.34% and total cumulative return in cash sums $164,390. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,812/mo property income covering a $1,820/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22963, Palmyra, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 6,070 (82.8%) |
| Renter Occupied HU | 755 (10.3%) |
| Vacant Housing Units | 505 ( 6.9%) |
| Median Home Value | $328,349 |
| Average Home Value | $376,623 |
Residential
7,189
Single Family
7,179
Multi-Family
10
Businesses
227
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: IRIS HELFRICH • MONTICELLO COUNTRY REAL ESTATE, INC.
Mls Name: CAAR
Mls ID: #667559