








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Woodstock at 449 Fairview Cir, Woodstock, VA, 22664 offers $2,609/mo rent that, after a $2,863/mo payment. Total monthly income is $2,609/mo. Return on cash invested measures 14.53% in year one, and rental yield stands at 5.35% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 73.67% and total cumulative return in cash reaches $141,798. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,609/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
3.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kaaren Lofgren • Samson Properties
Mls Name: Bright MLS
Mls ID: #VASH2012610