449 E 25th StEriePA16503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erie at 449 E 25th St, Erie, PA, 16503 offers a 12.65% rental yield on a $107,000 purchase with $1,128/mo rent. Total monthly income registers $1,128/mo, and a $524/mo payment leaves $427/mo available for distribution. Annual cash flow reaches $5,119/yr on $35,471 to close, and return on cash invested stands at 34.34% in year one. Equity gained on principal adds $690/yr while 5% annual appreciation supports $29,562 over five years. Portfolio math shows five-year ROI at 180.74% and total cumulative return in cash at $64,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,128/mo property income against a $524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1879
10,010 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Kitchen • RE/MAX Real Estate Group East
Mls Name: GEMLS
Mls ID: #182224
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.