449 E 2170 NNorth LoganUT84341
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 449 E 2170 N, North Logan, UT, 84341 in North Logan is straightforward: $349,900 in, $2,351/mo in rent, $300/mo out after debt service. The 8.06% gross yield and 1.49 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $96,671 by year five. With $3,223/yr in principal equity, the total cumulative return is projected at $151,522.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $300 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,351 |
| Total Monthly Debt Service | $1,912 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2015
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84341, Logan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,110 (100%) |
| Owner Occupied HU | 4,147 (41.0%) |
| Renter Occupied HU | 5,529 (54.7%) |
| Vacant Housing Units | 434 ( 4.3%) |
| Median Home Value | $486,353 |
| Average Home Value | $547,285 |
Housing Distribution
Address Breakdown
Residential
9,614
Single Family
9,075
Multi-Family
539
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2015
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84341, Logan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,110 (100%) |
| Owner Occupied HU | 4,147 (41.0%) |
| Renter Occupied HU | 5,529 (54.7%) |
| Vacant Housing Units | 434 ( 4.3%) |
| Median Home Value | $486,353 |
| Average Home Value | $547,285 |
Housing Distribution
Address Breakdown
Residential
9,614
Single Family
9,075
Multi-Family
539
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shanna Knowles • Century 21 N & N Realtors
Mls Name: UtahRealEstate.com
Mls ID: #2106508