449 Colonial Trl WDendronVA23839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dendron at 449 Colonial Trl W, Dendron, VA, 23839 offers $2,326/mo rent that, after a $1,615/mo payment, leaves $354/mo cash flow. Total monthly income is $2,326/mo, and annual cash flow is $4,243/yr on $109,362 cash. Return on cash invested measures 23.79% in year one, and rental yield stands at 8.46% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 123.38% and total cumulative return in cash reaches $134,931. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,326/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23839, Dendron, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 392 (100%) |
| Owner Occupied HU | 279 (71.2%) |
| Renter Occupied HU | 55 (14.0%) |
| Vacant Housing Units | 58 (14.8%) |
| Median Home Value | $309,551 |
| Average Home Value | $310,116 |
Housing Distribution
Address Breakdown
Residential
368
Single Family
368
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices