4482 Schuss Mountain Rd, Bellaire, MI, 49615 | $463/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2551 sft

10735 Black Bear Rd NE, Kalkaska, MI, 49646

6 Bed
3 Bath
2864 sft

9200 Angell Rd, Williamsburg, MI, 49690

3 Bed
3 Bath
1664 sft

6397 W Blue Lake Rd NE, Kalkaska, MI, 49646

- Bed
- Bath
- sft

4922 Poplar Ln, Boyne City, MI, 49712

Nearby investment properties with comparable prices

3 Bed
3 Bath
3010 sft

106 Hillcrest Dr, East Jordan, MI, 49727

2 Bed
2 Bath
1200 sft

5670 Shanty Creek Rd #3, Bellaire, MI, 49615

3 Bed
3 Bath
2441 sft

310 Glen Woods Trl, Gaylord, MI, 49735

3 Bed
2 Bath
1882 sft

4703 Mulberry Ln, Gaylord, MI, 49735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellaire at 4482 Schuss Mountain Rd, Bellaire, MI, 49615 uses $145,860 cash to close to unlock $5,556/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $3,365/mo, and a $2,154/mo payment keeps the spread at $463/mo. Purchase price stands at $440,000, and rental yield measures 9.18% with $3,365/mo rent. Return on cash invested shows 23.72% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 123.79% and total cumulative return in cash records $180,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,365/mo property income covering a $2,154/mo payment rather than investor’s personal income.

Single Family

Built in 1978

2.75 Acres lot

$N/A/sqft

No HOA