4481 Bay Beach Ln APT 214, Fort Myers Beach, FL, 33931 | $1,099/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2032 sft

16269 Bonita Landing Cir, Bonita Springs, FL, 34135

3 Bed
2 Bath
1989 sft

8908 Greenwich Hills Way, Fort Myers, FL, 33908

2 Bed
2 Bath
1466 sft

5126 Coronado Pkwy #2D, Cape Coral, FL, 33904

3 Bed
2 Bath
1408 sft

410 NW 11th St, Cape Coral, FL, 33993

Nearby investment properties with comparable prices

2 Bed
2 Bath
1246 sft

10651 Goodwin St, Bonita Springs, FL, 34135

2 Bed
2 Bath
1564 sft

21391 Bella Terra Blvd, Estero, FL, 33928

2 Bed
2 Bath
1055 sft

6500 Estero Blvd #H300, Fort Myers Beach, FL, 33931

Airbnb Potential+ 1 more

3 Bed
2 Bath
1724 sft

2722 SE 8th Pl, Cape Coral, FL, 33904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Myers Beach at 4481 Bay Beach Ln APT 214, Fort Myers Beach, FL, 33931 offers a 10.61% rental yield on a $499,000 purchase with $4,410/mo rent. Total monthly income registers $4,410/mo, and a $2,442/mo payment leaves $1,099/mo available for distribution. Annual cash flow reaches $13,187/yr on $165,419 to close, and return on cash invested stands at 27.88% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 146.16% and total cumulative return in cash at $241,782. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,410/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1993

7,357 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33931, Fort Myers Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,306 (100%)
Owner Occupied HU	4,360 (32.8%)
Renter Occupied HU	679 ( 5.1%)
Vacant Housing Units	8,267 (62.1%)
Median Home Value	$615,328
Average Home Value	$676,219