448 Carvel Beach RdBaltimoreMD21226
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 448 Carvel Beach Rd, Baltimore, MD, 21226 in Baltimore. Rental yield 2.73%. At $1,463,400 with 2.73% gross yield, current distributions are modest, but the 5% appreciation rate projects $404,310 in new equity by year five, complemented by $13,478/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.51) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $183,626.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 4.8% |
| Monthly Cash Flow | $(5,773) | $850 |
City averages based on Baltimore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,329 |
| Total Monthly Debt Service | $8,519 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices