4470 Woodsman Dr Unit 731HampsteadMD21074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hampstead at 4470 Woodsman Dr Unit 731, Hampstead, MD, 21074 listed at $264,999 pairs $2,464/mo rent with a $1,297/mo payment to leave $816/mo cash flow. Total monthly income runs $2,464/mo, and annual cash flow reaches $9,790/yr on $87,847 cash to close. Return on cash invested measures 31.05% in year one, and rental yield registers 11.16% at a $264,999 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,214 by year five. Five-year ROI tracks 162.63% and total cumulative return in cash totals $142,863. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,464/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21074, Hampstead, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,200 (100%) |
| Owner Occupied HU | 5,069 (81.8%) |
| Renter Occupied HU | 898 (14.5%) |
| Vacant Housing Units | 233 ( 3.8%) |
| Median Home Value | $400,730 |
| Average Home Value | $470,781 |
Housing Distribution
Address Breakdown
Residential
6,016
Single Family
5,795
Multi-Family
221
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices