447 W 118th PlLos AngelesCA90061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 447 W 118th Pl, Los Angeles, CA, 90061 listed at $570,500 pairs $3,695/mo rent with a $2,792/mo payment to leave $85/mo cash flow. Total monthly income runs $3,695/mo, and annual cash flow reaches $1,018/yr on $187,695 cash to close. Return on cash invested measures 20.6% in year one, and rental yield registers 7.77% at a $570,500 basis. Equity gained on principal adds $3,681/yr, and annual property appreciation at 5% supports $157,619 by year five. Five-year ROI tracks 106.71% and total cumulative return in cash totals $200,282. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,695/mo property income relative to a $2,792/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1948
4,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90061, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,560 (100%) |
| Owner Occupied HU | 3,151 (41.7%) |
| Renter Occupied HU | 4,161 (55.0%) |
| Vacant Housing Units | 248 ( 3.3%) |
| Median Home Value | $626,642 |
| Average Home Value | $720,344 |
Housing Distribution
Address Breakdown
Residential
7,694
Single Family
5,748
Multi-Family
1,946
Businesses
747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A