447 County Route 28ValatieNY12184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valatie at 447 County Route 28, Valatie, NY, 12184 listed at $1,400,000 pairs $11,843/mo rent with a $6,852/mo payment to leave $2,494/mo cash flow. Total monthly income runs $11,843/mo, and annual cash flow reaches $29,932/yr on $453,600 cash to close. Return on cash invested measures 26.97% in year one, and rental yield registers 10.15% at a $1,400,000 basis. Equity gained on principal adds $9,034/yr, and annual property appreciation at 5% supports $386,794 by year five. Five-year ROI tracks 141.26% and total cumulative return in cash totals $640,771. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $11,843/mo property income relative to a $6,852/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12184, Valatie, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,504 (100%) |
| Owner Occupied HU | 2,363 (67.4%) |
| Renter Occupied HU | 686 (19.6%) |
| Vacant Housing Units | 455 (13.0%) |
| Median Home Value | $371,991 |
| Average Home Value | $474,466 |
Housing Distribution
Address Breakdown
Residential
2,702
Single Family
2,636
Multi-Family
66
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael J. Castellano • Gilcrest Properties
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.